I downloaded the sheet and am making some assumptions.
1. I just fill in the length, head-weight and shaft weight (uncut?) and the rest is calculated.
2. The resulting MOI is the number I am trying to match to
3. I can manipulate head-weight or club-length to achieve matching
4. What is acceptable delta in MOI to consider them matched?
5. If I don't manipulated head-weight, then I use shaft length to get to target - this eliminates 1/2" increments and requires butt trimming to weird lengths like 36.723 inches.
Note - I added a delta column that calculates the % diff between MOIs of each club. The data below shows standard lengths for 3 - W, W2 and 7 gram increments in clubhead weight with a 125 gram uncut shaft. The MOIs are within 1% tolerance. Is that considered matched? Here are the column names for the sheet below.
Length Length² Head weight Shaft weight C+D E/3 MOI Delta Iron